The Garden Residences

Condo Info

Address

District

Developer

Gardens Development Pte. Ltd.

Tenure

99y leasehold from 30 Oct 2017

TOP

2021

Number of Units

613

Highest floor

Area (sqm)

42 - 184

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	45	$2,550	$3,300	$2,977	$6.26	4.31%
2	28	$3,300	$4,000	$3,652	$5.47	3.59%
3	14	$4,000	$5,500	$4,606	$5.30	3.38%
4	3	$5,500	$6,800	$6,133	$5.33	3.4%

Rental Rate: 19.58%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	160	$2,000	$4,500	$2,814	$5.83	4.01%
2	107	$2,600	$4,900	$3,447	$5.21	3.46%
3	64	$3,400	$5,500	$4,247	$5.11	3.3%
4	8	$4,800	$7,600	$6,162	$4.95	3.15%
5	3	$7,300	$8,500	$7,900	$5.10	3.82%
NA	2	$2,400	$2,900	$2,650	$4.60	-

Rental Rate: 21.72%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	160	$2,000	$4,500	$2,814	$5.83	4.35%
2	107	$2,600	$4,900	$3,447	$5.21	3.87%
3	64	$3,400	$5,500	$4,247	$5.11	3.79%
4	8	$4,800	$7,600	$6,162	$4.95	3.75%
5	3	$7,300	$8,500	$7,900	$5.10	4.09%
NA	2	$2,400	$2,900	$2,650	$4.60	-

Rental Rate: 21.72%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1	19	$0.755m	$0.965m	$0.820m	$1,741
2	14	$1.030m	$1.280m	$1.169m	$1,826
3	10	$1.400m	$1.770m	$1.594m	$1,883
4	6	$1.750m	$2.300m	$2.110m	$1,883
5	1	$2.950m	$2.950m	$2.950m	$1,489

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	19	$34k	$149k	$80k	4.35	2.43%
2	14	$94k	$178k	$142k	4.3	3.15%
3	10	$115k	$386k	$224k	4.21	3.72%
4	6	$286k	$514k	$382k	3.57	5.82%
5	1	$165k	$165k	$165k	3.35	1.73%

Resale Rate: 8.74%

Bedrooms	Volume	Low	High	Average Price	PSF
1	27	$0.755m	$0.965m	$0.825m	$1,746
2	19	$1.030m	$1.280m	$1.170m	$1,804
3	15	$1.385m	$1.770m	$1.570m	$1,861
4	6	$1.750m	$2.300m	$2.110m	$1,883
5	3	$2.350m	$2.950m	$2.697m	$1,603

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	27	$34k	$174k	$82k	4.08	2.69%
2	19	$19k	$178k	$131k	4.2	2.93%
3	15	$71k	$386k	$207k	4.1	3.57%
4	6	$286k	$514k	$382k	3.57	5.82%
5	2	$165k	$268k	$216k	2.31	4.97%

Resale Rate: 5.26%

Bedrooms	Volume	Low	High	Average Price	PSF
1	170	$0.677m	$0.965m	$0.773m	$1,609
2	199	$0.790m	$1.280m	$1.045m	$1,613
3	182	$1.072m	$1.770m	$1.333m	$1,617
4	98	$1.324m	$2.300m	$1.785m	$1,584
5	33	$2.179m	$2.950m	$2.351m	$1,497