The Garden Residences

Condo Info

Address

District

Developer

Gardens Development Pte. Ltd.

Tenure

99y leasehold from 30 Oct 2017

TOP

2021

Number of Units

613

Highest floor

Area (sqm)

42 - 184

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	53	$2,500	$3,300	$2,886	$5.88	3.99%
2	39	$3,200	$4,500	$3,609	$5.38	3.61%
3	18	$3,750	$4,800	$4,219	$5.03	3.3%
4	2	$4,500	$6,400	$5,450	$4.74	3.03%
5	2	$8,000	$8,000	$8,000	$5.16	3.33%

Rental Rate: 22.32%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	154	$2,450	$4,500	$2,980	$6.15	4.21%
2	107	$3,000	$4,900	$3,641	$5.48	3.65%
3	54	$3,750	$5,500	$4,400	$5.27	3.44%
4	7	$4,500	$7,600	$6,186	$5.14	3.28%
5	4	$7,900	$8,500	$8,100	$5.23	3.51%

Rental Rate: 18.77%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	215	$2,000	$4,500	$2,832	$5.85	4.32%
2	152	$2,600	$4,900	$3,489	$5.26	3.85%
3	83	$3,400	$5,500	$4,236	$5.09	3.72%
4	10	$4,500	$7,600	$6,020	$4.91	3.67%
5	5	$7,300	$8,500	$7,940	$5.12	4%
NA	2	$2,400	$2,900	$2,650	$4.60	-

Rental Rate: 20.78%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1	14	$0.788m	$0.933m	$0.852m	$1,770
2	29	$0.973m	$1.380m	$1.189m	$1,791
3	27	$1.270m	$1.813m	$1.475m	$1,827
4	8	$1.689m	$2.500m	$2.091m	$1,875
5	4	$2.753m	$2.960m	$2.866m	$1,862

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	14	$42k	$144k	$89k	5.24	2.14%
2	29	$20k	$231k	$144k	4.86	2.66%
3	27	$134k	$291k	$180k	4.24	3.14%
4	8	$218k	$552k	$382k	4.24	4.87%
5	4	$297k	$678k	$525k	4.03	5.1%

Resale Rate: 13.97%

Bedrooms	Volume	Low	High	Average Price	PSF
1	41	$0.755m	$0.965m	$0.831m	$1,752
2	48	$0.973m	$1.380m	$1.184m	$1,800
3	41	$1.270m	$1.813m	$1.512m	$1,837
4	14	$1.689m	$2.500m	$2.099m	$1,878
5	5	$2.753m	$2.960m	$2.883m	$1,787

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	41	$34k	$174k	$84k	4.51	2.48%
2	48	$20k	$231k	$141k	4.61	2.83%
3	41	$115k	$386k	$192k	4.2	3.33%
4	14	$218k	$552k	$382k	3.95	5.28%
5	5	$165k	$678k	$453k	3.89	4.43%

Resale Rate: 8.33%

Bedrooms	Volume	Low	High	Average Price	PSF
1	186	$0.677m	$0.965m	$0.779m	$1,623
2	229	$0.790m	$1.380m	$1.064m	$1,637
3	210	$1.072m	$1.813m	$1.351m	$1,644
4	106	$1.324m	$2.500m	$1.808m	$1,606
5	37	$2.179m	$2.960m	$2.407m	$1,536