The Garden Residences

Condo Info

Address

District

Developer

Gardens Development Pte. Ltd.

Tenure

99y leasehold from 30 Oct 2017

TOP

2021

Number of Units

613

Highest floor

Area (sqm)

42 - 184

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	38	$2,550	$3,300	$2,925	$5.94	4.09%
2	32	$3,100	$4,500	$3,570	$5.33	3.53%
3	20	$3,800	$5,200	$4,369	$5.06	3.29%
4	2	$5,500	$6,400	$5,950	$5.17	3.29%
5	2	$8,000	$8,000	$8,000	$5.16	3.68%

Rental Rate: 20.45%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	137	$2,450	$4,500	$2,973	$6.11	4.21%
2	108	$2,800	$4,900	$3,581	$5.39	3.6%
3	67	$3,400	$5,500	$4,266	$5.11	3.32%
4	8	$5,100	$7,600	$6,362	$5.12	3.27%
5	5	$7,300	$8,500	$7,940	$5.12	3.56%

Rental Rate: 19.28%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	180	$2,000	$4,500	$2,826	$5.83	4.33%
2	130	$2,600	$4,900	$3,464	$5.23	3.87%
3	74	$3,400	$5,500	$4,242	$5.08	3.74%
4	9	$4,800	$7,600	$6,189	$5.02	3.79%
5	5	$7,300	$8,500	$7,940	$5.12	4.08%
NA	2	$2,400	$2,900	$2,650	$4.60	-

Rental Rate: 21.16%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1	13	$0.784m	$0.910m	$0.825m	$1,742
2	17	$0.978m	$1.289m	$1.188m	$1,811
3	19	$1.400m	$1.813m	$1.539m	$1,847
4	5	$1.900m	$2.250m	$2.072m	$1,890
5	2	$2.895m	$2.950m	$2.922m	$1,685

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	13	$34k	$137k	$79k	4.77	2.23%
2	17	$20k	$231k	$144k	4.45	2.94%
3	19	$115k	$386k	$201k	4.06	3.51%
4	5	$218k	$514k	$377k	3.65	5.68%
5	2	$165k	$297k	$231k	3.32	2.53%

Resale Rate: 9.91%

Bedrooms	Volume	Low	High	Average Price	PSF
1	33	$0.755m	$0.965m	$0.822m	$1,743
2	28	$0.978m	$1.289m	$1.175m	$1,800
3	26	$1.385m	$1.813m	$1.543m	$1,847
4	8	$1.750m	$2.300m	$2.061m	$1,880
5	3	$2.790m	$2.950m	$2.878m	$1,728

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	33	$34k	$174k	$80k	4.25	2.55%
2	28	$20k	$231k	$143k	4.33	3.05%
3	26	$71k	$386k	$198k	4.06	3.46%
4	8	$218k	$514k	$374k	3.68	5.64%
5	3	$165k	$297k	$243k	2.64	4.43%

Resale Rate: 6.27%

Bedrooms	Volume	Low	High	Average Price	PSF
1	177	$0.677m	$0.965m	$0.775m	$1,614
2	209	$0.790m	$1.289m	$1.052m	$1,621
3	193	$1.072m	$1.813m	$1.343m	$1,629
4	100	$1.324m	$2.300m	$1.788m	$1,590
5	34	$2.179m	$2.950m	$2.367m	$1,508