Jadescape

Condo Info

Address

District

Developer

Qingjian Realty (Marymount) Pte Ltd

Tenure

99y leasehold from 19 Jun 2018

TOP

2023

Number of Units

1,206

Highest floor

Area (sqm)

49 - 393

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	65	$3,050	$4,100	$3,454	$6.28	3.68%
2	39	$3,950	$5,200	$4,486	$6.13	3.38%
3	11	$5,500	$7,350	$6,077	$5.84	3.07%
4	10	$6,500	$12,000	$8,830	$6.31	3.31%
NA	3	$3,600	$9,600	$6,000	$6.52	-

Rental Rate: 14.15%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	190	$2,800	$4,500	$3,680	$6.69	3.96%
2	182	$3,950	$6,300	$4,658	$6.45	3.66%
3	46	$5,500	$8,600	$6,360	$6.16	3.48%
4	32	$6,500	$12,600	$9,158	$6.54	3.76%
5	1	$12,000	$12,000	$12,000	$5.85	3.74%
NA	26	$3,600	$9,600	$5,085	$6.91	-

Rental Rate: 21.57%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	190	$2,800	$4,500	$3,680	$6.69	4.48%
2	182	$3,950	$6,300	$4,658	$6.45	4.33%
3	46	$5,500	$8,600	$6,360	$6.16	4.25%
4	32	$6,500	$12,600	$9,158	$6.54	4.52%
5	1	$12,000	$12,000	$12,000	$5.85	4.29%
NA	26	$3,600	$9,600	$5,085	$6.91	-

Rental Rate: 21.57%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1	18	$1.031m	$1.168m	$1.079m	$2,046
2	36	$1.269m	$1.800m	$1.625m	$2,180
3	8	$1.950m	$2.660m	$2.223m	$2,284
4	9	$2.800m	$3.550m	$3.142m	$2,289
5	3	$4.120m	$4.425m	$4.238m	$2,019

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	18	$94k	$235k	$158k	4.18	3.9%
2	36	$55k	$436k	$321k	4.33	5.43%
3	8	$464k	$762k	$608k	4.38	7.75%
4	9	$560k	$911k	$784k	4.16	7.3%
5	3	$728k	$1,147k	$981k	4.42	6.27%

Resale Rate: 6.69%

Bedrooms	Volume	Low	High	Average Price	PSF
1	28	$0.948m	$1.170m	$1.071m	$2,030
2	81	$1.260m	$1.800m	$1.569m	$2,114
3	39	$1.536m	$2.660m	$2.058m	$2,127
4	19	$2.039m	$3.570m	$2.942m	$2,089
5	9	$3.276m	$4.550m	$3.947m	$1,880

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	27	$67k	$237k	$158k	4.01	4.09%
2	77	$55k	$464k	$302k	4.07	5.47%
3	37	$55k	$762k	$461k	3.96	6.57%
4	15	$45k	$911k	$661k	3.79	6.53%
5	6	$655k	$1,147k	$918k	3.99	6.48%

Resale Rate: 5.36%

Bedrooms	Volume	Low	High	Average Price	PSF
1	264	$0.822m	$1.170m	$0.946m	$1,793
2	486	$0.969m	$1.800m	$1.325m	$1,790
3	305	$1.353m	$2.660m	$1.749m	$1,739
4	280	$1.823m	$3.570m	$2.457m	$1,735
5	47	$3.100m	$6.200m	$3.565m	$1,637