Jadescape

Condo Info

Address

District

Developer

Qingjian Realty (Marymount) Pte Ltd

Tenure

99y leasehold from 19 Jun 2018

TOP

2023

Number of Units

1,206

Highest floor

Area (sqm)

49 - 393

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	75	$3,100	$4,500	$3,471	$6.31	3.69%
2	84	$3,600	$5,200	$4,317	$6.07	3.26%
3	21	$5,050	$6,988	$5,940	$5.93	2.96%
4	19	$6,500	$11,600	$8,987	$6.37	3.22%
5	1	$11,000	$11,000	$11,000	$5.37	2.81%

Rental Rate: 22.11%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	257	$2,800	$4,500	$3,624	$6.59	3.86%
2	263	$3,600	$6,300	$4,554	$6.34	3.5%
3	67	$5,050	$8,600	$6,228	$6.09	3.3%
4	47	$6,500	$12,600	$9,126	$6.50	3.39%
5	2	$11,000	$12,000	$11,500	$5.61	3.25%
NA	26	$3,600	$9,600	$5,085	$6.91	-

Rental Rate: 21.96%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	257	$2,800	$4,500	$3,624	$6.59	4.37%
2	263	$3,600	$6,300	$4,554	$6.34	4.18%
3	67	$5,050	$8,600	$6,228	$6.09	4.15%
4	47	$6,500	$12,600	$9,126	$6.50	4.44%
5	2	$11,000	$12,000	$11,500	$5.61	3.98%
NA	26	$3,600	$9,600	$5,085	$6.91	-

Rental Rate: 21.96%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1	21	$1.030m	$1.137m	$1.083m	$2,054
2	43	$1.350m	$1.871m	$1.676m	$2,237
3	12	$2.100m	$2.791m	$2.462m	$2,402
4	12	$2.735m	$4.050m	$3.356m	$2,374
5	5	$4.425m	$10.150m	$5.839m	$2,295

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	21	$94k	$192k	$144k	4.67	3.13%
2	43	$55k	$509k	$379k	5.3	5.07%
3	12	$594k	$869k	$729k	5.29	7.11%
4	12	$650k	$1,182k	$898k	4.2	7.71%
5	5	$1,147k	$4,350k	$2,018k	6.05	7.02%

Resale Rate: 8.26%

Bedrooms	Volume	Low	High	Average Price	PSF
1	43	$0.948m	$1.170m	$1.079m	$2,046
2	106	$1.269m	$1.871m	$1.618m	$2,170
3	46	$1.750m	$2.791m	$2.177m	$2,212
4	23	$2.588m	$4.050m	$3.189m	$2,301
5	10	$3.276m	$10.150m	$4.863m	$2,073

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	43	$67k	$237k	$154k	4.32	3.72%
2	103	$55k	$509k	$339k	4.53	5.46%
3	46	$55k	$869k	$525k	4.27	6.73%
4	23	$407k	$1,182k	$812k	4.17	7.31%
5	8	$728k	$4,350k	$1,626k	5.13	7.17%

Resale Rate: 6.56%

Bedrooms	Volume	Low	High	Average Price	PSF
1	280	$0.822m	$1.170m	$0.954m	$1,808
2	519	$0.969m	$1.871m	$1.348m	$1,820
3	315	$1.353m	$2.791m	$1.773m	$1,760
4	290	$1.823m	$4.050m	$2.487m	$1,758
5	51	$3.100m	$10.150m	$3.771m	$1,692