Jadescape

Condo Info

Address

District

Developer

Qingjian Realty (Marymount) Pte Ltd

Tenure

99y leasehold from 19 Jun 2018

TOP

2023

Number of Units

1,206

Highest floor

Area (sqm)

49 - 393

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	54	$2,900	$4,000	$3,688	$6.70	3.87%
2	59	$4,000	$5,500	$4,610	$6.38	3.56%
3	17	$5,500	$8,600	$6,353	$6.08	3.37%
4	5	$7,000	$12,000	$8,820	$6.59	3.55%
NA	3	$3,600	$9,600	$6,000	$6.52	-

Rental Rate: 15.26%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	143	$2,800	$4,500	$3,778	$6.87	4.13%
2	156	$4,000	$6,300	$4,703	$6.52	3.8%
3	41	$5,500	$8,600	$6,399	$6.21	3.65%
4	23	$7,000	$12,600	$9,272	$6.65	4.31%
5	1	$12,000	$12,000	$12,000	$5.85	3.9%
NA	26	$3,600	$9,600	$5,085	$6.91	-

Rental Rate: 25.87%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	143	$2,800	$4,500	$3,778	$6.87	4.63%
2	156	$4,000	$6,300	$4,703	$6.52	4.43%
3	41	$5,500	$8,600	$6,399	$6.21	4.31%
4	23	$7,000	$12,600	$9,272	$6.65	4.64%
5	1	$12,000	$12,000	$12,000	$5.85	4.34%
NA	26	$3,600	$9,600	$5,085	$6.91	-

Rental Rate: 25.87%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1	10	$1.031m	$1.170m	$1.096m	$2,079
2	28	$1.269m	$1.768m	$1.619m	$2,150
3	13	$1.850m	$2.550m	$2.080m	$2,167
4	3	$2.800m	$3.570m	$3.206m	$2,226
5	2	$4.120m	$4.550m	$4.335m	$2,065

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	10	$133k	$235k	$185k	4	4.81%
2	28	$227k	$464k	$328k	3.86	6.26%
3	13	$309k	$632k	$459k	3.74	6.97%
4	3	$560k	$765k	$677k	3.45	7.2%
5	2	$728k	$1,122k	$925k	3.38	7.32%

Resale Rate: 3.62%

Bedrooms	Volume	Low	High	Average Price	PSF
1	20	$0.905m	$1.170m	$1.052m	$1,995
2	60	$1.260m	$1.768m	$1.530m	$2,061
3	39	$1.404m	$2.550m	$1.986m	$2,044
4	24	$2.039m	$3.570m	$2.742m	$1,851
5	11	$3.276m	$4.550m	$3.781m	$1,802

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	16	$67k	$237k	$168k	3.88	4.51%
2	53	$140k	$464k	$290k	3.83	5.63%
3	32	$55k	$632k	$424k	3.85	6.25%
4	8	$45k	$765k	$524k	3.3	5.9%
5	4	$655k	$1,122k	$823k	3.5	6.5%

Resale Rate: 3.62%

Bedrooms	Volume	Low	High	Average Price	PSF
1	253	$0.822m	$1.170m	$0.940m	$1,782
2	460	$0.969m	$1.768m	$1.308m	$1,768
3	299	$1.353m	$2.550m	$1.739m	$1,728
4	273	$1.823m	$3.570m	$2.439m	$1,720
5	45	$3.100m	$6.200m	$3.533m	$1,619