Jadescape

Condo Info

Address

District

Developer

Qingjian Realty (Marymount) Pte Ltd

Tenure

99y leasehold from 19 Jun 2018

TOP

2023

Number of Units

1,206

Highest floor

Area (sqm)

49 - 393

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	74	$3,200	$3,900	$3,467	$6.30	3.75%
2	77	$3,900	$5,200	$4,394	$6.10	3.19%
3	23	$5,200	$7,100	$5,809	$5.65	2.69%
4	15	$7,850	$11,000	$8,977	$6.37	3.08%
5	1	$11,000	$11,000	$11,000	$5.37	2.7%

Rental Rate: 18.91%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	240	$2,900	$4,500	$3,515	$6.39	3.75%
2	229	$3,600	$5,500	$4,434	$6.16	3.33%
3	66	$5,050	$8,600	$6,054	$5.89	3.03%
4	40	$6,500	$12,600	$9,059	$6.41	3.23%
5	1	$11,000	$11,000	$11,000	$5.37	2.9%
NA	3	$3,600	$9,600	$6,000	$6.52	-

Rental Rate: 16.94%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	316	$2,800	$4,500	$3,596	$6.54	4.32%
2	317	$3,600	$6,300	$4,530	$6.30	4.1%
3	83	$5,050	$8,600	$6,145	$5.99	4.02%
4	57	$6,500	$12,600	$9,104	$6.47	4.37%
5	2	$11,000	$12,000	$11,500	$5.61	3.95%
NA	26	$3,600	$9,600	$5,085	$6.91	-

Rental Rate: 20.44%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1 - Condo	15	$0.979m	$1.137m	$1.064m	$2,018
2 - Condo	35	$1.450m	$1.880m	$1.700m	$2,293
3 - Condo	15	$1.985m	$2.919m	$2.553m	$2,521
4 - Condo	10	$3.000m	$4.072m	$3.320m	$2,485
5 - Condo	2	$4.968m	$5.050m	$5.009m	$2,386
1 - Retail	1	$1.860m	$1.860m	$1.860m	$3,456

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1 - Condo	15	$105k	$180k	$132k	5.2	2.62%
2 - Condo	35	$123k	$518k	$393k	5.86	4.77%
3 - Condo	15	$330k	$1,027k	$808k	5.37	7.68%
4 - Condo	10	$926k	$1,228k	$1,070k	5.32	7.94%
5 - Condo	2	$1,717k	$1,773k	$1,745k	6.9	6.4%
1 - Retail	1	$60k	$60k	$60k	0.86	3.9%

Resale Rate: 6.95%

Bedrooms	Volume	Low	High	Average Price	PSF
1 - Condo	48	$0.979m	$1.170m	$1.080m	$2,047
2 - Condo	117	$1.269m	$1.880m	$1.663m	$2,223
3 - Condo	43	$1.750m	$2.919m	$2.339m	$2,338
4 - Condo	28	$2.735m	$4.072m	$3.289m	$2,378
5 - Condo	9	$4.120m	$10.150m	$5.222m	$2,217
1 - Retail	2	$1.800m	$1.860m	$1.830m	$3,400

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1 - Condo	48	$94k	$235k	$150k	4.64	3.39%
2 - Condo	117	$55k	$518k	$360k	4.94	5.29%
3 - Condo	43	$309k	$1,027k	$651k	4.72	7.28%
4 - Condo	28	$560k	$1,228k	$921k	4.57	7.63%
5 - Condo	9	$728k	$4,350k	$1,642k	5.34	7.1%
1 - Retail	2	$60k	$294k	$177k	2.42	4.23%

Resale Rate: 6.7%

Bedrooms	Volume	Low	High	Average Price	PSF
1 - Condo	291	$0.822m	$1.170m	$0.958m	$1,816
2 - Condo	548	$0.969m	$1.880m	$1.367m	$1,845
3 - Condo	327	$1.353m	$2.919m	$1.803m	$1,789
4 - Condo	298	$1.823m	$4.072m	$2.511m	$1,777
5 - Condo	52	$3.100m	$10.150m	$3.794m	$1,705
1 - Retail	5	$1.436m	$1.930m	$1.706m	$3,140

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1 - Condo	54	$67k	$237k	$148k	4.53	3.46%
2 - Condo	141	$55k	$518k	$341k	4.75	5.22%
3 - Condo	60	$55k	$1,027k	$578k	4.49	6.81%
4 - Condo	33	$45k	$1,228k	$847k	4.36	7.25%
5 - Condo	11	$655k	$4,350k	$1,475k	5.03	6.84%
1 - Retail	2	$60k	$294k	$177k	2.42	4.23%