The Garden Residences

Condo Info

Address

District

Developer

Gardens Development Pte. Ltd.

Tenure

99y leasehold from 30 Oct 2017

TOP

2021

Number of Units

613

Highest floor

Area (sqm)

42 - 184

Transactions

Rental Analysis

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	40	$2,550	$3,200	$2,939	$6.14	4.24%
2	38	$3,100	$4,500	$3,591	$5.41	3.59%
3	19	$3,800	$5,200	$4,378	$5.03	3.26%
4	3	$5,500	$6,400	$6,000	$5.22	3.33%
5	1	$8,000	$8,000	$8,000	$5.16	3.68%

Rental Rate: 19.77%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	147	$2,000	$4,500	$2,896	$5.98	4.12%
2	121	$2,600	$4,900	$3,498	$5.28	3.52%
3	70	$3,400	$5,500	$4,249	$5.10	3.31%
4	9	$4,800	$7,600	$6,189	$5.02	3.2%
5	4	$7,300	$8,500	$7,925	$5.11	3.55%

Rental Rate: 20.21%

Bedrooms	Volume	Low	High	Average	PSF	Yield
1	170	$2,000	$4,500	$2,820	$5.84	4.35%
2	127	$2,600	$4,900	$3,464	$5.24	3.88%
3	73	$3,400	$5,500	$4,243	$5.07	3.74%
4	9	$4,800	$7,600	$6,189	$5.02	3.79%
5	4	$7,300	$8,500	$7,925	$5.11	4.07%
NA	2	$2,400	$2,900	$2,650	$4.60	-

Rental Rate: 20.94%

Sale & Profitability Analysis

Bedrooms	Volume	Low	High	Average Price	PSF
1	15	$0.770m	$0.965m	$0.829m	$1,738
2	16	$0.978m	$1.289m	$1.184m	$1,810
3	15	$1.400m	$1.813m	$1.560m	$1,852
4	8	$1.750m	$2.300m	$2.061m	$1,880
5	2	$2.895m	$2.950m	$2.922m	$1,685

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	15	$34k	$149k	$81k	4.38	2.45%
2	16	$20k	$231k	$143k	4.45	2.92%
3	15	$115k	$386k	$205k	4.1	3.51%
4	8	$218k	$514k	$374k	3.68	5.64%
5	2	$165k	$297k	$231k	3.32	2.53%

Resale Rate: 9.7%

Bedrooms	Volume	Low	High	Average Price	PSF
1	30	$0.755m	$0.965m	$0.820m	$1,740
2	27	$0.978m	$1.289m	$1.172m	$1,799
3	22	$1.385m	$1.813m	$1.557m	$1,850
4	8	$1.750m	$2.300m	$2.061m	$1,880
5	3	$2.790m	$2.950m	$2.878m	$1,728

Bedrooms	Volume	Low	High	Average Profit	Years Held	Annualized
1	30	$34k	$174k	$80k	4.17	2.61%
2	27	$20k	$231k	$142k	4.32	3.05%
3	22	$71k	$386k	$200k	4.09	3.44%
4	8	$218k	$514k	$374k	3.68	5.64%
5	3	$165k	$297k	$243k	2.64	4.43%

Resale Rate: 6.04%

Bedrooms	Volume	Low	High	Average Price	PSF
1	174	$0.677m	$0.965m	$0.774m	$1,611
2	208	$0.790m	$1.289m	$1.051m	$1,620
3	189	$1.072m	$1.813m	$1.340m	$1,625
4	100	$1.324m	$2.300m	$1.788m	$1,590
5	34	$2.179m	$2.950m	$2.367m	$1,508